For Sale · Multifamily

UPPER - 86 LANSDOWNE AVENUE, Toronto (Roncesvalles)

UPPER - 86 LANSDOWNE AVENUE, Toronto (Roncesvalles), ON M6K2V9

Price on request

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

99%

About this property

Spacious, well designed, modern, light filled, 2 bedrooms + 1 bath upper floor unit. Hardwood floors, large windows, vaulted, high ceilings, in-suite laundry, skylights, full size stainless steel kitchen appliances and a private balcony. Explore fantastic Roncesvalles, Queen Street West, and trendy Dundas Street all close by. TTC and Subway nearby or Street parking available with permit purchase. The area offers the convenience of shopping, groceries, restaurants, galleries, parks, coffee shops, banks, and schools. All your daily needs just steps away. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy99%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$88K

Annual cash flow

$5K

Cash-on-cash

1.03%

DSCR

1.06

Going-in cap

5.85%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

77,978

Households

35,278

Median income

$62,000

Median age

38.7

Daytime population

82,414

5-yr growth

3.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for UPPER - 86 LANSDOWNE AVENUE, Toronto (Roncesvalles).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.