For Sale · Multifamily

274 SUNVIEW Street, Waterloo

274 SUNVIEW Street, Waterloo, ON N2L3V9

$999,990 total

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

94%

About this property

Well maintained house, value is in the land. Can be purchased with 272 Sunview. One of the last available development sites with AAA location to both University of Waterloo and Wilfrid Laurier University. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1000K
Down payment30% · $300K
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$5K

Projected NOI

$34K

Annual cash flow

$-21K

Cash-on-cash

-7.14%

DSCR

0.61

Going-in cap

3.40%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

64,730

Households

27,008

Median income

$117,500

Median age

34.5

Daytime population

107,964

5-yr growth

7.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 274 SUNVIEW Street, Waterloo.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.