For Sale · Land

4118 Stewart Road, Pritchard

4118 Stewart Road, Pritchard, BC V0E2P0

$800,000 total

—

Asset Class

Land

Size

—

Building class

A

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

92%

Lot Size

2.92 ac

About this property

LOCATION, LOCATION, LOCATION! Situated right at exit 411 on Trans Canada Hwy No. 1 at the center of Pritchard. Lot size is almost 3 acres. Very Rare opportunity to own commercial lot with beautiful view. Do not wonder any more and put an end to your land hunting! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$800K
Down payment30% · $240K
Interest rate6.25%
Amortization25 years
Occupancy92%
Expense growth2.5%

Monthly debt service

$4K

Projected NOI

$43K

Annual cash flow

$-2K

Cash-on-cash

-0.65%

DSCR

0.96

Going-in cap

5.35%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

45,444

Households

19,721

Median income

$106,500

Median age

32.5

Daytime population

70,175

5-yr growth

4.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 4118 Stewart Road, Pritchard.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.