For Sale · Multifamily

114 ORVIS STREET, Dryden (Milestone)

114 ORVIS STREET, Dryden (Milestone), ON P8N1P7

$395,000 total

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

100%

About this property

Here is your opportunity to own a solid investment property. This fourplex has 4-two bedroom apartments. Fridges & stoves included in each unit, coin operated laundry for tenants to share. Lots of parking for tenants and some recent updates to the lower level units that include flooring, bathrooms and some of the kitchen cabinets. Currently both upper floor units are occupied and both lower level units are vacant. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$395K
Down payment30% · $119K
Interest rate6.25%
Amortization25 years
Occupancy100%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$17K

Annual cash flow

$-5K

Cash-on-cash

-4.19%

DSCR

0.77

Going-in cap

4.28%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

57,779

Households

23,128

Median income

$111,000

Median age

34.1

Daytime population

51,455

5-yr growth

6.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 114 ORVIS STREET, Dryden (Milestone).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.