For Sale · Land

12 Fernhill Drive, Dartmouth

12 Fernhill Drive, Dartmouth, NS B3A4K2

$649,900 total

—

Asset Class

Land

Size

—

Building class

C

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

92%

Lot Size

0.4606 ac

About this property

Downtown Dartmouth residential development opportunity with attractive ER-3 zoning and over 20,000 sqft of land. Allowing 8 units as-of-right without application for variance. There is a modest home and garage currently on the property which could generate income during the application phases. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$650K
Down payment30% · $195K
Interest rate6.25%
Amortization25 years
Occupancy92%
Expense growth2.5%

Monthly debt service

$3K

Projected NOI

$33K

Annual cash flow

$-3K

Cash-on-cash

-1.41%

DSCR

0.92

Going-in cap

5.12%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

77,508

Households

33,775

Median income

$88,000

Median age

43.7

Daytime population

111,643

5-yr growth

7.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 12 Fernhill Drive, Dartmouth.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.