















1/17BSMT - 154 FANSHAWE DRIVE, Brampton (Heart Lake West), ON L6Z1B1
Price on request
—
Asset Class
Multifamily
Size
—
Building class
A
Zoning
RA9 — High Rise
$ / SF
—
Occupancy
95%
Welcome to this brand-new, professionally built legal basement apartment in the highly desirable Heart Lake community. Thoughtfully designed 1 + 1 Bedroom with modern finishes and a bright, open-concept layout, this never-before-lived-in suite offers generous living space, a spacious bedroom, a large den that's perfect for a home office, guest room, or additional living space, and a stylish 4-piece bathroom. Enjoy the privacy and convenience of your own separate entrance, along with one dedicated parking space. Situated in a quiet, family-friendly neighbourhood, you'll be just minutes from parks, schools, shopping, public transit, and major highways, providing exceptional comfort and convenience. All utilities are included in the rent-heat, hydro, and water-making budgeting simple and hassle-free. This is an outstanding opportunity to lease a brand-new, move-in-ready home in one of Brampton's most sought-after communities. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$83K
Annual cash flow
$-511
Cash-on-cash
-0.11%
DSCR
0.99
Going-in cap
5.51%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
93,759
Households
40,362
Median income
$82,000
Median age
40.9
Daytime population
115,505
5-yr growth
6.4%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for BSMT - 154 FANSHAWE DRIVE, Brampton (Heart Lake West).
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.