For Sale · Land

15432 92 AV NW, Edmonton

15432 92 AV NW, Edmonton, AB T5R5C2

$375,000 total

—

Asset Class

Land

Size

—

Building class

A

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

96%

Lot Size

0.1443044730976609 ac

About this property

Excellent opportunity to build or invest in the desirable community of Sherwood! This property measures approximately 15.25 m x 38.43 m with a total area of 583.98 m² and offers excellent redevelopment potential. The existing home is currently inaccessible and will be demolished by the seller, giving the future buyer a cleared site to bring their own vision to life. Sherwood is a well-established and sought-after neighbourhood known for its convenient location, mature surroundings, and easy access to schools, shopping, parks, transit, and major roadways. Whether you’re a builder, developer, or investor, this property presents a great opportunity in an established community. Adding even more potential, the neighbouring lot is also available for sale, giving buyers the option to purchase both properties together and create a larger development site. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$375K
Down payment30% · $113K
Interest rate6.25%
Amortization25 years
Occupancy96%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$20K

Annual cash flow

$-1K

Cash-on-cash

-1.13%

DSCR

0.94

Going-in cap

5.20%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

142,674

Households

50,971

Median income

$64,000

Median age

40.7

Daytime population

211,931

5-yr growth

8.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 15432 92 AV NW, Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.