For Sale · Multifamily

434797 ZORRA LINE, South-West Oxford (Beachville)

434797 ZORRA LINE, South-West Oxford (Beachville), ON N0J1A0

$385,000 total

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

100%

About this property

Duplex offering two spacious1-bedroom, 1-bathroom units in the welcoming community of Beachville. Each unit features its own living space, kitchen, bedroom, and bathroom, providing a functional setup for tenants or an owner-occupier. This two-unit property offers flexibility for investors looking to add to their portfolio, those seeking rental income, or buyers interested in living in one unit while renting the other. Located in a quiet and established community with convenient access to nearby schools, shopping, restaurants, amenities, and major commuter routes. An excellent opportunity to explore the potential of a multi-unit property in Beachville. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$385K
Down payment30% · $116K
Interest rate6.25%
Amortization25 years
Occupancy100%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$16K

Annual cash flow

$-6K

Cash-on-cash

-4.91%

DSCR

0.73

Going-in cap

4.07%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

100,359

Households

37,049

Median income

$92,500

Median age

45.4

Daytime population

164,847

5-yr growth

3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 434797 ZORRA LINE, South-West Oxford (Beachville).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.