For Sale · Land

3853 COACHSTONE WAY, Abbotsford

3853 COACHSTONE WAY, Abbotsford, BC V2S8G7

$929,900 total

—

Asset Class

Land

Size

—

Building class

C

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

91%

Lot Size

0.13767217630853995 ac

About this property

Prime Building Lot! Your Dream Home at Creekstone on the Park! This stunning property in East Abbotsford is ready for your custom home with a walkout basement. Imagine crafting a home perfectly tailored to you & your family's needs. Nestled on a quiet street. This lot backs onto a park with serene walking trails that lead to a creek and sports park, ideal for outdoor enthusiasts & pet lovers alike! Unbeatable Location Walking distance to a tea house, schools of all levels, & transit just half a block away, 5 min. drive to shopping malls for ultimate convenience. Design every detail, from colors, & more. Ideal lot for a Rancher with a walkout basement & loft. A perfect place to call home peaceful, scenic, close to everything you need. Your dream lifestyle starts here! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$930K
Down payment30% · $279K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$4K

Projected NOI

$45K

Annual cash flow

$-7K

Cash-on-cash

-2.36%

DSCR

0.87

Going-in cap

4.83%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

101,728

Households

41,168

Median income

$137,500

Median age

36.9

Daytime population

101,998

5-yr growth

6.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3853 COACHSTONE WAY, Abbotsford.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.