For Lease · Retail

101 20771 LANGLEY BYPASS, Langley

101 20771 LANGLEY BYPASS, Langley, BC V3A5E8

$22.5 per sq ft / yr

—

Asset Class

Retail

Size

—

Building class

C

Zoning

CNC — Neighbourhood Commercial

$ / SF

—

Occupancy

100%

About this property

Frontage to the Langley Bypass with app 50,000 cars going by daily. Full view of the southern and eastern elevations. Zoning is 'Service Commercial' which allows everything from Retail Store to Warehousing. Anchor tenants in the complex are Nufloors, Bunsmaster Bakery and Mainland Fireplaces. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$23
Down payment30% · $7
Interest rate6.25%
Amortization25 years
Occupancy100%
Expense growth2.5%

Monthly debt service

$0

Projected NOI

$1

Annual cash flow

$-0

Cash-on-cash

-3.66%

DSCR

0.80

Going-in cap

4.44%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

129,677

Households

49,536

Median income

$112,000

Median age

34.3

Daytime population

116,513

5-yr growth

9.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 101 20771 LANGLEY BYPASS, Langley.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.