For Sale · Industrial

106 7672 PROGRESS WAY, Delta

106 7672 PROGRESS WAY, Delta, BC V4G1A4

$7.3M total

—

Asset Class

Industrial

Size

—

Building class

C

Zoning

IB — Industrial Business

$ / SF

—

Occupancy

89%

Year Built

2022

Clear height

24 ft

Loading docks

4

About this property

Exceptional value in Delta. Currently the only 13,722 SF Class A industrial strata unit available in Delta at this price point. Located in Beedie's fully completed Progress Way Business Centre, the unit features 32' clear ceilings, 2 dock and 1 grade-level loading doors, 3 bathrooms, a kitchenette, skylights, gas-fired heaters, additional LED lighting and electrical receptacles throughout the warehouse, and modern turn-key improvements. Strategically located along Progress Way with immediate exposure to Highway 17 (South Fraser Perimeter Road), offering excellent accessibility and business visibility. I2 zoning permits a wide range of industrial uses. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$7.34M
Down payment30% · $2.20M
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$34K

Projected NOI

$315K

Annual cash flow

$-92K

Cash-on-cash

-4.16%

DSCR

0.77

Going-in cap

4.29%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

72,907

Households

29,219

Median income

$101,000

Median age

42.8

Daytime population

69,586

5-yr growth

6.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 106 7672 PROGRESS WAY, Delta.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.