Business For Sale · Land

3704 KALUM STREET, Terrace

3704 KALUM STREET, Terrace, BC V8G2P5

$1.3M total

—

Asset Class

Land

Size

—

Building class

A

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

99%

Lot Size

9.67 ac

About this property

Developer alert, 9.67 acres due zoned, with the Western portion enjoying R5 high density zoning, and the remainder, on the slope of Terrace Mountain and near its recreational trail network having P2 Park and Recreation Zoning, ideal for a projects social license. This location is nearby schools and downtown and will allow Western Facing units beautiful mountain views. Look no further for your premium development. Also on Residential see MLS# R3116655. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.30M
Down payment30% · $390K
Interest rate6.25%
Amortization25 years
Occupancy99%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$57K

Annual cash flow

$-15K

Cash-on-cash

-3.86%

DSCR

0.79

Going-in cap

4.38%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

105,819

Households

41,285

Median income

$119,000

Median age

34.9

Daytime population

100,018

5-yr growth

3.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3704 KALUM STREET, Terrace.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.