For Sale · Specialty

LT 11-12 Bidwell Rd, Assiginack

LT 11-12 Bidwell Rd, Assiginack, ON P0P1N0

$349,000 total

—

Asset Class

Specialty

Size

—

Building class

C

Zoning

US — Urban Services

$ / SF

—

Occupancy

95%

About this property

Hunt Camp on 185 Acres. This impressive hunting property offers 185 acres with municipal road access, located in an area designated as 'deer yard' and known for strong populations of white-tailed deer. Quality trails wind throughout the property and are accessible by ATV or pickup truck, making it easy to explore and access prime hunting areas. Enjoy the added benefit of being in close proximity to Lake Manitou. With excellent access, established trails, and prime hunting territory, this property is ready for this year’s hunt. Call today. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$349K
Down payment30% · $105K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$23K

Annual cash flow

$4K

Cash-on-cash

3.44%

DSCR

1.19

Going-in cap

6.57%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

124,518

Households

46,539

Median income

$125,000

Median age

34.8

Daytime population

136,532

5-yr growth

5.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for LT 11-12 Bidwell Rd, Assiginack.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.