

1/311823 95 ST NW, Edmonton, AB T5G1M3
$200,000 total
—
Asset Class
Land
Size
—
Building class
A
Zoning
AG — Agricultural
$ / SF
—
Occupancy
96%
Lot Size
0.09461409586691903 ac
Build your dream home with your favorite builder, ready to break the ground, all permits are approved for front and back duplex including Epcor New water and sewer service. Very thoughtful design and layout with 1-bedroom legal basement suite. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$924
Projected NOI
$11K
Annual cash flow
$351
Cash-on-cash
0.58%
DSCR
1.03
Going-in cap
5.72%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
54,538
Households
24,699
Median income
$85,000
Median age
41.5
Daytime population
68,931
5-yr growth
3.8%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 11823 95 ST NW, Edmonton.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.