Business For Sale · Land

157 MAIN STREET, Brock (Beaverton)

157 MAIN STREET, Brock (Beaverton), ON L0K1A0

$3.0M total

—

Asset Class

Land

Size

—

Building class

C

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

89%

Lot Size

8.527 ac

About this property

Attention builders and land investors!!! Now is the opportunity to take advantage of this development opportunity in Beaverton. Draft Plan Approved for 27 detached lots and 25 freehold townhome lots situated on 8.5 acres of flat land with municipal services ALREADY at the lot line. The Province has just announced that development charges are now only 50% for the next three years. This is a great time to finalize the development application and obtain your building permits. Situated in the development-friendly Township of Brock, this site location is minutes from downtown Beaverton, the Harbour and beach. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$3.00M
Down payment30% · $900K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$14K

Projected NOI

$107K

Annual cash flow

$-59K

Cash-on-cash

-6.58%

DSCR

0.64

Going-in cap

3.57%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

98,140

Households

36,063

Median income

$102,000

Median age

45.3

Daytime population

165,717

5-yr growth

3.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 157 MAIN STREET, Brock (Beaverton).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.