For Sale · Office

888 Fort St, Victoria

888 Fort St, Victoria, BC V8W1H2

$1.1M total

17,620 SF

Asset Class

Office

Size

17,620 SF

Building class

A

Zoning

CO — Commercial Office

$ / SF

$62

Occupancy

83%

Lot Size

0.15426997245179064 ac

About this property

NAI Commercial is pleased to present the opportunity to purchase a forty (40%) percent interest in a landmark downtown building. Conveniently located at t the corner of Fort and Quadra. Investors and owner occupiers will appreciate the ability to purchase a turnkey well-run building with an opportunity for significant upside. The building consist of fully improved office space with options that could be occupied by an owner user. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.10M
Down payment30% · $330K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$5K

Projected NOI

$62K

Annual cash flow

$1K

Cash-on-cash

0.33%

DSCR

1.02

Going-in cap

5.64%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Summit Trades Supply7,706 SF2033-11
Summit Trades Supply3,625 SF2033-11
Prairie Coffee Roasters3,259 SF2033-11

Area demographics

Trade area within 3 miles of the property.

Population

138,568

Households

53,004

Median income

$77,000

Median age

41.7

Daytime population

226,902

5-yr growth

7.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 888 Fort St, Victoria.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.