For Sale · Retail

24 RENFREW AVENUE W, Renfrew

24 RENFREW AVENUE W, Renfrew, ON K7V2X9

$1.1M total

10,000 SF

Asset Class

Retail

Size

10,000 SF

Building class

B

Zoning

CSC — Shopping Centre

$ / SF

$115

Occupancy

94%

About this property

An exceptional opportunity to acquire a substantially renovated, income-producing commercial and residential property in the heart of Renfrew. Offering approximately 10,000 sqft, this prominent property combines established rental income, excellent commercial exposure, with additional revenue potential. The main floor features a commercial space occupied by a Muay Thai gym, with five residential apartments on the second floor, consisting of three 2-bedroom units, one 1-bedroom unit, and one bachelor unit. An additional attached 2-bedroom apartment brings the total to six residential units. The basement provides another commercial rental space currently occupied by a canoe-making business. Extensively renovated in 2021/2022, the property has undergone significant improvements, including major mechanical, electrical, and plumbing upgrades, offering investors the benefit of substantial capital improvements. Additional features include rear parking, a garage with an overhead door, and a vacant rear unit presenting potential for additional rental income or alternative uses, subject to municipal approvals. Situated in downtown Renfrew! The property benefits from excellent street visibility, convenient access to local businesses, services, and amenities. With six residential apartments, 1 commercial rental space, diversified income streams, and opportunities for future revenue growth, this property represents an outstanding investment opportunity in Renfrew! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.15M
Down payment30% · $345K
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$5K

Projected NOI

$69K

Annual cash flow

$6K

Cash-on-cash

1.67%

DSCR

1.09

Going-in cap

6.04%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Aurora Legal LLP3,266 SF2034-09
Aurora Legal LLP2,139 SF2034-09
Aurora Legal LLP1,397 SF2034-09
Aurora Legal LLP2,578 SF2027-09

Area demographics

Trade area within 3 miles of the property.

Population

74,801

Households

28,542

Median income

$65,000

Median age

40.7

Daytime population

118,841

5-yr growth

9.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 24 RENFREW AVENUE W, Renfrew.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.