For Sale · Land

3195 CAMERON HEIGHTS WY NW, Edmonton

3195 CAMERON HEIGHTS WY NW, Edmonton, AB T6M0S5

$790,000 total

—

Asset Class

Land

Size

—

Building class

C

Zoning

AG — Agricultural

$ / SF

—

Occupancy

88%

Lot Size

0.35583143474199747 ac

About this property

Vacant residential lot in Cameron Heights offering an opportunity to build in an established west Edmonton community. This approximately 1,440 sq. m. parcel features paved road access and backs onto a park/treed area, with nearby playgrounds, shopping, and views toward the ravine and river valley. Zoned for residential development and located within a community known for its natural surroundings and convenient access to amenities, this property provides a spacious setting for a future custom home. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$790K
Down payment30% · $237K
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$4K

Projected NOI

$28K

Annual cash flow

$-16K

Cash-on-cash

-6.85%

DSCR

0.63

Going-in cap

3.49%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

60,298

Households

24,059

Median income

$96,500

Median age

41.8

Daytime population

54,157

5-yr growth

6.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3195 CAMERON HEIGHTS WY NW, Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.