For Sale · Multifamily

428 THOROLD ROAD, Welland (N. Welland)

428 THOROLD ROAD, Welland (N. Welland), ON L3C3W6

$619,000 total

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

89%

About this property

Turnkey legal triplex in high-demand North Welland, ideal for hands-off investors or owner-occupiers seeking substantial rental offset. Positioned on a rare corner lot (60 x 153 ft) featuring a durable metal roof and parking for up to 10 vehicles. Fully legalized in 2023 with a 200-amp electrical service, 1-inch incoming water line, and separate hydro meters for all three self-contained suites. Each unit offers dedicated in-suite laundry and private amenities. Unit 1 (main floor) is a bright 1-bed, 1-bath suite with an eat-in kitchen. Unit 2 spans the main and upper levels, featuring 2 bedrooms, large kitchen, and 4-piece bath (improved in 2026 with new kitchen, doors, trim, and paint). Unit 3 (lower level) offers 2 bedrooms, modern kitchen, dedicated dining, and updated bath. Outstanding location steps to transit, Gordon Public School, and Welland Centennial Secondary. Minutes to Maple Park, Niagara Centre YMCA, Food Basics, Sobeys, and Seaway Mall. Immediate possession available. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$619K
Down payment30% · $186K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$3K

Projected NOI

$22K

Annual cash flow

$-13K

Cash-on-cash

-6.85%

DSCR

0.63

Going-in cap

3.49%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

134,756

Households

49,017

Median income

$66,500

Median age

40.4

Daytime population

148,170

5-yr growth

7.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 428 THOROLD ROAD, Welland (N. Welland).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.