For Sale · Industrial

18119 107 ave nw, Edmonton

18119 107 ave nw, Edmonton, AB T5S1K4

$669,000 total

—

Asset Class

Industrial

Size

—

Building class

C

Zoning

IL — Light Industrial

$ / SF

—

Occupancy

86%

Year Built

1979

Lot Size

2.3899999999999997 ac

Clear height

26 ft

Loading docks

12

About this property

Located in Wilson Industrial, this office and warehouse unit offers 1,450 sq. ft. of warehouse space alongside a professional office layout of 2619 sq ft six private offices, three bathrooms, open workstations, a conference room, break areas with a full kitchenette, and a 14-foot overhead door. Parking is available for staff and visitors.For a viewing, contact Michael Pino at 780-238-8912 or Sergio Maione at 780-231-7863. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$669K
Down payment30% · $201K
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$3K

Projected NOI

$28K

Annual cash flow

$-9K

Cash-on-cash

-4.37%

DSCR

0.76

Going-in cap

4.23%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

83,002

Households

36,377

Median income

$114,000

Median age

34.9

Daytime population

112,455

5-yr growth

8.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 18119 107 ave nw, Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.