For Sale · Industrial

Edmonton

Edmonton, AB T6E4Y5

$3.6M total

—

Asset Class

Industrial

Size

—

Building class

C

Zoning

IL — Light Industrial

$ / SF

—

Occupancy

94%

Year Built

1972

Lot Size

0.8334310009182736 ac

Clear height

25 ft

Loading docks

11

About this property

±19,408 SF industrial building on ±0.83 acres. Features ±16,908 SF warehouse, ±2,500 SF front office, plus bonus mezz. throughout ±2,500 SF. 1 dock / grade door (12 x 14) and 4 grade loading doors (12 x 14). 800 Amp power, ±17 clear height. Concrete block construction, newer roof, meticulously maintained. Secured, paved yard with chain-link fence, rolling gate and manual gated entrance. 11 stalls in front plus 19 additional stalls in the yard (energized). Central Davies Industrial West location. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$3.65M
Down payment30% · $1.09M
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$17K

Projected NOI

$206K

Annual cash flow

$3K

Cash-on-cash

0.31%

DSCR

1.02

Going-in cap

5.63%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

109,672

Households

42,372

Median income

$74,000

Median age

42

Daytime population

99,546

5-yr growth

9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.