For Sale · Multifamily

4 - 137 WINDSOR CRESCENT, London South (South F)

4 - 137 WINDSOR CRESCENT, London South (South F), ON N6C1V9

Price on request

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

100%

About this property

Welcome to this bright and inviting second-floor spacious one bedroom apartment in a quiet building, just minutes from Wortley Village, LHSC, shopping, dining and all amenities. Featuring large windows, an eat-in kitchen with ample cupboard space, full-size fridge, stove and new dishwasher. The unit has been completely refreshed with paint through-out and a beautifully renovated bathroom, making it move-in ready for immediate occupancy. Enjoy a semi-private large deck, perfect for outdoor enjoyment. The apartment also offers plenty of storage throughout, with an additional storage locker in the basement. Laundry facilities are conveniently located on site, along with a covered dedicated parking space. Heat and water are included; tenant pays only personal hydro. Close to public transit. A clean, comfortable and well-located space to call home! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy100%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$89K

Annual cash flow

$6K

Cash-on-cash

1.31%

DSCR

1.07

Going-in cap

5.94%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

68,877

Households

32,514

Median income

$128,000

Median age

36.3

Daytime population

73,889

5-yr growth

8.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 4 - 137 WINDSOR CRESCENT, London South (South F).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.