For Sale · Office

203 - 9011 LESLIE STREET, Richmond Hill (Beaver Creek Business Park)

203 - 9011 LESLIE STREET, Richmond Hill (Beaver Creek Business Park), ON L4B3B6

Price on request

—

Asset Class

Office

Size

—

Building class

B

Zoning

CB2 — Central Business

$ / SF

—

Occupancy

87%

Lot Size

1245 ac

About this property

Premium Location For Professional Commercial Use Facing Leslie Street. Plenty of free parkings. Newly-renovated Rooms & Private Washroom in Unit except Floor (upon Tenant's Choice). Easy Access To Hwy 7, 404, 407 and etc. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy87%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$72K

Annual cash flow

$-11K

Cash-on-cash

-2.40%

DSCR

0.87

Going-in cap

4.82%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

115,207

Households

44,203

Median income

$104,000

Median age

33.6

Daytime population

123,283

5-yr growth

6.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 203 - 9011 LESLIE STREET, Richmond Hill (Beaver Creek Business Park).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.