For Sale · Specialty

LOT A STARLIKE LAKE ROAD, Williams Lake

LOT A STARLIKE LAKE ROAD, Williams Lake, BC V0K2G0

$269,000 total

—

Asset Class

Specialty

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

99%

Year Built

9999

Lot Size

1.1 ac

About this property

Amazing 165' of Serene Waterfront on Starlike Lake. Private, 1.1 Acres, Charming Log Cabin on low bank Shoreline. Open, cozy layout with power, little Kitchenette, New Water Pump, Outhouse & Outdoor Shower. Gated Driveway with 2nd Driveway on back half of Property for extra RV Parking w/Lg Storage Shed. Great site to Build your Dream Home! Good Dock & Cement Boat Launch, Lakeshore A Frame Gazebo w/Power & Power supplied to Cabin. Attached Sundeck to Relax & listen to the Loons calling! Across road is 1 acre lot for sale! Year round access, well maintained Road to the lovely Village of Horsefly. approx 12 min away, a Fantastic Community, & 1 hour drive to Williams Lake. Great Fishing & endless outdoor Recreation to enjoy surrounded by Natures Beauty .... a perfect getaway Retreat. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$269K
Down payment30% · $81K
Interest rate6.25%
Amortization25 years
Occupancy99%
Expense growth2.5%

Monthly debt service

$1K

Projected NOI

$21K

Annual cash flow

$6K

Cash-on-cash

7.33%

DSCR

1.40

Going-in cap

7.74%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

79,477

Households

30,782

Median income

$105,500

Median age

45.2

Daytime population

83,089

5-yr growth

3.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for LOT A STARLIKE LAKE ROAD, Williams Lake.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.