Business For Sale · Land

0 BIRDIE SMITH COURT, Uxbridge

0 BIRDIE SMITH COURT, Uxbridge, ON L9P0A1

$2.6M total

—

Asset Class

Land

Size

—

Building class

C

Zoning

AG — Agricultural

$ / SF

—

Occupancy

95%

Lot Size

5 ac

About this property

** Luxury Estate Home Development Opportunity ** Nestled right on the quiet borders of York and Durham Region, this premium enclave brings 8 fully draft-approved, 1/2 acre detached residential lots to one of the area's most peaceful hidden gems. Developer Ready: Featuring custom-tailored zoning amendments (2,000 sq m lot areas and 27.8m frontages) designed to comfortably fit sprawling luxury floorplans. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$2.63M
Down payment30% · $788K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$12K

Projected NOI

$130K

Annual cash flow

$-15K

Cash-on-cash

-1.96%

DSCR

0.89

Going-in cap

4.95%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

113,754

Households

50,072

Median income

$62,500

Median age

38.1

Daytime population

168,670

5-yr growth

9.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 0 BIRDIE SMITH COURT, Uxbridge.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.