For Lease · Retail

577 VAUGHAN ROAD, Toronto (Oakwood Village)

577 VAUGHAN ROAD, Toronto (Oakwood Village), ON M6C2R4

Price on request

—

Asset Class

Retail

Size

—

Building class

B

Zoning

CSC — Shopping Centre

$ / SF

—

Occupancy

88%

About this property

CHARMING RETAIL SPACE FOR LEASEON AN INTERESTING STRETCH OF VAUGHAN RD. ROUGHLY 900 SQUARE FEET OF MAIN FLOOR SPACE ALONG WITH NEARLY 750 SQUARE FEET OF USABLE BASEMENT AREA AS WELL. THIS UNIQUE UNIT HAS GREAT FRONTAGE AND AN AMAZING SIGNAGE AND BRANDING OPPORTUNITY WITH A LARGE FLANK PATIO AND TALL BRICK WALL ON THE EAST SIDE OF THE PROPERTY. FRONT AND REAR ACCESS WITH PARKING AVAILABLE FOR THE TENANTS. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$74K

Annual cash flow

$-10K

Cash-on-cash

-2.11%

DSCR

0.89

Going-in cap

4.91%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

87,547

Households

36,433

Median income

$97,500

Median age

45.8

Daytime population

89,888

5-yr growth

8.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 577 VAUGHAN ROAD, Toronto (Oakwood Village).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.