For Sale · Multifamily

307 - 370 ADMIRAL DRIVE, London East (East I)

307 - 370 ADMIRAL DRIVE, London East (East I), ON N5V3C2

Price on request

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

89%

About this property

Welcome to Admiral Gardens! This bright and inviting one-bedroom apartment is located on the third floor of a well-maintained, family-friendly building in an established, quiet neighbourhood. Enjoy your own private balcony, perfect for relaxing and enjoying some fresh air. Heat, water and hydro are included in the rent, making monthly budgeting simple and predictable. An additional seasonal charge of $225 applies to all portable A/C units. Parking is available for just $35/month, and the building is pet-friendly, so your four-legged family members are welcome too! Conveniently located at 370 Admiral Drive, Admiral Gardens offers comfortable, affordable living in a welcoming residential community. If you're looking for an affordable one-bedroom apartment with utilities included, a private balcony and pet-friendly accommodations, this is a great opportunity! Make yourself at home at Admiral Gardens! Please note: Some photographs have been virtually staged with furniture for illustrative purposes. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$75K

Annual cash flow

$-8K

Cash-on-cash

-1.83%

DSCR

0.90

Going-in cap

4.99%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

122,361

Households

57,052

Median income

$67,000

Median age

40.4

Daytime population

134,588

5-yr growth

7.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 307 - 370 ADMIRAL DRIVE, London East (East I).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.