For Sale · Specialty

4726 Roger St, Port Alberni

4726 Roger St, Port Alberni, BC V9Y3Z2

Price on request

1,090 SF

Asset Class

Specialty

Size

1,090 SF

Building class

C

Zoning

US — Urban Services

$ / SF

—

Occupancy

98%

About this property

Lease space. Great location on busy Roger Street. This 1090 sq ft lease space is zoned C3 allowing for a variety of uses and is accessible at the rear of the building. It encompasses a large open space with an office, shared bathroom, and storage space with garage door access and plenty of parking. Don’t miss this opportunity to establish your business in a prime location. All measurements are approximate; verify if important. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy98%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$86K

Annual cash flow

$3K

Cash-on-cash

0.74%

DSCR

1.04

Going-in cap

5.76%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Vector Robotics654 SF2034-03
Vector Robotics400 SF2034-03
Vector Robotics400 SF2034-03

Area demographics

Trade area within 3 miles of the property.

Population

60,522

Households

24,139

Median income

$82,500

Median age

44.1

Daytime population

56,597

5-yr growth

1.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 4726 Roger St, Port Alberni.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.