






1/8202 4341 NORTH ROAD, Burnaby, BC V3N4N3
$179,000 total
—
Asset Class
Specialty
Size
—
Building class
C
Zoning
US — Urban Services
$ / SF
—
Occupancy
96%
Great opportunity to be your own boss! It is in the Korean Town. Next to Hannam Market. Hair Salon. 10 (Ten) chairs & 2 (Two) washing station. Monthly gross rent: $6,000+GST. Showing by appointment only. Please do not disturb staff. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$827
Projected NOI
$11K
Annual cash flow
$1K
Cash-on-cash
2.78%
DSCR
1.15
Going-in cap
6.38%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
59,926
Households
24,576
Median income
$124,500
Median age
36
Daytime population
54,202
5-yr growth
3.9%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 202 4341 NORTH ROAD, Burnaby.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.