For Lease · Retail

103 - 415 WATER STREET S, Cambridge

103 - 415 WATER STREET S, Cambridge, ON N1R5S6

$16.5 per sq ft / yr

—

Asset Class

Retail

Size

—

Building class

B

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

95%

About this property

New commercial building in a high-traffic location! Ample on-site parking and attractive outdoor green space enhance the appeal for clients and employees. Landlord is open to assisting with build-out to suit your business needs. Ideal for retail, office, or service-based tenants seeking visibility and flexibility. No daycares permitted as per Landlord's request (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$17
Down payment30% · $5
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$0

Projected NOI

$1

Annual cash flow

$0

Cash-on-cash

0.72%

DSCR

1.04

Going-in cap

5.76%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

85,471

Households

39,508

Median income

$111,500

Median age

45.5

Daytime population

127,741

5-yr growth

6.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 103 - 415 WATER STREET S, Cambridge.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.