7322 STONE SCHOOL ROAD, Ottawa7322 STONE SCHOOL ROAD, Ottawa — photo 27322 STONE SCHOOL ROAD, Ottawa — photo 3
1/3
For Sale · Land

7322 STONE SCHOOL ROAD, Ottawa

7322 STONE SCHOOL ROAD, Ottawa, ON K4P1M3

$224,500 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

AG — Agricultural

$ / SF

—

Occupancy

99%

About this property

Build your dream home on this meticulous piece of 2-acre land (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$225K
Down payment30% · $67K
Interest rate6.25%
Amortization25 years
Occupancy99%
Expense growth2.5%

Monthly debt service

$1K

Projected NOI

$12K

Annual cash flow

$-298

Cash-on-cash

-0.44%

DSCR

0.98

Going-in cap

5.41%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

63,332

Households

24,257

Median income

$132,500

Median age

39.1

Daytime population

94,842

5-yr growth

2.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 7322 STONE SCHOOL ROAD, Ottawa.

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.