For Lease · Multifamily

1 - 1094 COLLEGE STREET, Toronto (Dufferin Grove)

1 - 1094 COLLEGE STREET, Toronto (Dufferin Grove), ON M6H1B3

Price on request

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

85%

About this property

Rent Promotion: for leases starting December 1, 2026 the promotion is $1350 OFF spread across 9 months (i.e., $150 OFF/month for 9 months)!! Heat, gas, water, trash are included in rent price!! This is a charming recently renovated 2 bed plus one bath in a low-rise building located in the trendy little Portugal and little Italy neighbourhood. Apartment is equipped with new kitchen, quartz countertops, new stainless steel appliances (including stove) new flooring, bathroom and lighting. The courtyard is located in the center of the building plus a cobblestone patio awaiting outdoors. Close proximity to dufferin subway station, ttc, dufferin grove park and mall and all the shops, restaurants, cafes in the surrounding area. Prime location close to U of T, queen west, little Italy, liberty village and trinity Bellwoods.Laundry in building. Hydro is separately metered and extra. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$70K

Annual cash flow

$-13K

Cash-on-cash

-2.97%

DSCR

0.84

Going-in cap

4.65%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

120,921

Households

45,438

Median income

$72,500

Median age

42.5

Daytime population

203,303

5-yr growth

6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1 - 1094 COLLEGE STREET, Toronto (Dufferin Grove).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.