LOT 23 10 CONCESSION, Kawartha Lakes (Emily)LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 2LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 3LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 4LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 5LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 6LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 7LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 8LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 9LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 10LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 11LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 12LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 13LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 14LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 15LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 16LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 17LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 18LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 19LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 20LOT 23 10 CONCESSION, Kawartha Lakes (Emily) — photo 21
1/21
For Sale · Land

LOT 23 10 CONCESSION, Kawartha Lakes (Emily)

LOT 23 10 CONCESSION, Kawartha Lakes (Emily), ON K0L1T0

$69,000 total

—

Asset Class

Land

Size

—

Building class

A

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

88%

About this property

Discover An Extraordinary Opportunity To Own An Expansive Waterfront Parcel On Beautiful Pigeon Lake. Offering Approximately 18.33 Acres With An Abundance Of Direct Access To Pigeon Lake, This Remarkable Property Delivers Exceptional Privacy, Endless Natural Beauty, And Outstanding Recreational Potential. Accessible By Municipal Road, The Land Features A Diverse Waterfront Setting With Mature Forest, Wetlands, And Abundant Wildlife, Creating A Peaceful Escape For Nature Lovers, Hunters, Bird Watchers, And Outdoor Enthusiasts. Enjoy Boating, Fishing, Canoeing, Kayaking, And Exploring The Trent-Severn Waterway. Designated As Environmentally Protected Land, This Property Is Intended For Natural Enjoyment And Conservation, And Is Not Permitted For Residential Or Cottage Development. Whether You're Looking To Preserve A Natural Retreat, Enjoy A Private Recreational Escape, Or Invest In A Unique Waterfront Land Holding, Opportunities Like This Are Becoming Increasingly Rare. Experience The Best Of Kawartha Lakes On The Shores Of Pigeon Lake. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$69K
Down payment30% · $21K
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$319

Projected NOI

$3K

Annual cash flow

$-926

Cash-on-cash

-4.47%

DSCR

0.76

Going-in cap

4.20%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

51,937

Households

20,948

Median income

$127,000

Median age

34.7

Daytime population

84,507

5-yr growth

2.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for LOT 23 10 CONCESSION, Kawartha Lakes (Emily).

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.