For Sale · Hospitality

509 Slocan Avenue, New Denver

509 Slocan Avenue, New Denver, BC V0G1S0

$1.6M total

—

Asset Class

Hospitality

Size

—

Building class

C

Zoning

CHY — Highway Corridor

$ / SF

—

Occupancy

88%

Year Built

1965

Lot Size

0.77 ac

About this property

Being offered is this full-service accommodation business in the center of one of the most spectacular vistas in BC and Canada. This Motel / Inn consists of 28 rooms, a restaurant and a pub. The licensed restaurant includes a coffee shop, dining room and outside patio area in the warmer months with a total seating capacity of 76. The patio area is extremely popular as it is nicely shaded by the huge maple tree! The pub is operated in a limited fashion, typically open for one shift per day. The property is well maintained and is ideal for a family that enjoys a smaller community New Denver is situated on a delta plain formed by Carpenter Creek as it empties into the resplendent Slocan Lake. Slocan Lake is a totally natural, unpolluted body of fresh clear water known for great recreation and fishing! Great golf course and abundant recreation all nearby. Bring your energy and ideas, this is a great opportunity! Call your agent! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.55M
Down payment30% · $465K
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$87K

Annual cash flow

$1K

Cash-on-cash

0.29%

DSCR

1.02

Going-in cap

5.63%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

124,134

Households

44,518

Median income

$80,500

Median age

39.5

Daytime population

142,279

5-yr growth

1.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 509 Slocan Avenue, New Denver.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.