Business For Sale · Land

1018 WATERDOWN ROAD, Burlington (Bayview)

1018 WATERDOWN ROAD, Burlington (Bayview), ON L7T1N3

$1.6M total

—

Asset Class

Land

Size

—

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

91%

Lot Size

0.14 ac

About this property

MXG zoned lot 40 X 153 sq ft., conveniently located on a bus route with easy access to major HWY's as well as within walking distance to Aldershot GO. Easy access to amenities is at your fingertips, whether you go up to the town of Waterdown with its shops, or the Bruce Trail, or down, & chose the RBG, LaSalle Park or Hidden Valley Park for a relaxed outing. Currently the site of Aldershot Farmers Market. Redevelopment opportunity to build 11 stories - as of right - plus the opportunity to seek additional height with a 29-storey building having received approval directly across the street. Properties previously had single-family homes on them, so all the services are there. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.55M
Down payment30% · $465K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$62K

Annual cash flow

$-23K

Cash-on-cash

-5.03%

DSCR

0.73

Going-in cap

4.03%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

121,552

Households

47,209

Median income

$68,500

Median age

38

Daytime population

180,621

5-yr growth

0.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1018 WATERDOWN ROAD, Burlington (Bayview).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.