60 ELGIN STREET, Belleville (Belleville Ward)60 ELGIN STREET, Belleville (Belleville Ward) — photo 260 ELGIN STREET, Belleville (Belleville Ward) — photo 360 ELGIN STREET, Belleville (Belleville Ward) — photo 460 ELGIN STREET, Belleville (Belleville Ward) — photo 560 ELGIN STREET, Belleville (Belleville Ward) — photo 660 ELGIN STREET, Belleville (Belleville Ward) — photo 760 ELGIN STREET, Belleville (Belleville Ward) — photo 860 ELGIN STREET, Belleville (Belleville Ward) — photo 960 ELGIN STREET, Belleville (Belleville Ward) — photo 1060 ELGIN STREET, Belleville (Belleville Ward) — photo 1160 ELGIN STREET, Belleville (Belleville Ward) — photo 1260 ELGIN STREET, Belleville (Belleville Ward) — photo 1360 ELGIN STREET, Belleville (Belleville Ward) — photo 1460 ELGIN STREET, Belleville (Belleville Ward) — photo 1560 ELGIN STREET, Belleville (Belleville Ward) — photo 1660 ELGIN STREET, Belleville (Belleville Ward) — photo 1760 ELGIN STREET, Belleville (Belleville Ward) — photo 1860 ELGIN STREET, Belleville (Belleville Ward) — photo 1960 ELGIN STREET, Belleville (Belleville Ward) — photo 2060 ELGIN STREET, Belleville (Belleville Ward) — photo 2160 ELGIN STREET, Belleville (Belleville Ward) — photo 2260 ELGIN STREET, Belleville (Belleville Ward) — photo 2360 ELGIN STREET, Belleville (Belleville Ward) — photo 2460 ELGIN STREET, Belleville (Belleville Ward) — photo 2560 ELGIN STREET, Belleville (Belleville Ward) — photo 2660 ELGIN STREET, Belleville (Belleville Ward) — photo 2760 ELGIN STREET, Belleville (Belleville Ward) — photo 2860 ELGIN STREET, Belleville (Belleville Ward) — photo 2960 ELGIN STREET, Belleville (Belleville Ward) — photo 3060 ELGIN STREET, Belleville (Belleville Ward) — photo 3160 ELGIN STREET, Belleville (Belleville Ward) — photo 32
1/32
Business For Sale · Multifamily

60 ELGIN STREET, Belleville (Belleville Ward)

60 ELGIN STREET, Belleville (Belleville Ward), ON K8P4B2

$1.9M total

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

88%

About this property

58 & 60 Elgin Street at $1,945,000 each. Each building consists of 11 two bedroom and 1 one bedroom units, for a total of 24 units. There is 1 vacant unit consisting of one bedroom (58-01) which is currently used as a workshop/office.As of the August 1, 2026 rent roll the current projected monthly income for 58 and 60 is $27,857.90. Primary expenses: - Property Taxes $28,311.82 Insurance $8,323 water $12,050 hydro $10,348. Fire alarm monitoring 2025 $1224. Fire alarm monitoring 2025 $1224. Bell phone (fire alarm communication) 2025 $1080. Waste collection 2025 $2280. Grass & snow maintenance 2024 $3000. NOTES:Both buildings have newly installed fully functioning fire alarm systems with notifier communication to Belleville Fire Dept. currently monitored by Alarm Systems Belleville. Total cost of retrofit in 2023/2024 was approximately $100,000.Window replacement at 58 Egin is approx. 90%. All windows have been fully flashed in 2025 ($8000.)Window replacement at 60 Elgin is approx. 70%.This property to be sold with adjacent 12 Plex listing (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.95M
Down payment30% · $584K
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$9K

Projected NOI

$60K

Annual cash flow

$-48K

Cash-on-cash

-8.24%

DSCR

0.55

Going-in cap

3.07%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

60,139

Households

26,114

Median income

$90,500

Median age

32.4

Daytime population

63,341

5-yr growth

1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 60 ELGIN STREET, Belleville (Belleville Ward).

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.