For Sale · Multifamily

UNIT 2 - 27 HILLSBORO AVENUE, Toronto (Annex)

UNIT 2 - 27 HILLSBORO AVENUE, Toronto (Annex), ON M5R1S6

Price on request

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

99%

About this property

27 Hillsboro Avenue Opportunity Meets Lifestyle in the Heart of Avenue & Davenport. Welcome to a rare and versatile offering in one of Toronto's most coveted neighbourhoods. Entrance off front porch facing Ramsden Park. Private entrance to Open living and dining rooms with wood burning fireplace. 1 main bedroom plus a flex space off kitchen that can be used as office or den or bedroom. 4 piece updated bath with direct access to the shared laundry via steps from kitchen area, Steps to Ramsden Park, minutes to Rosedale subway station, and a short walk to Yorkville, with its world-class dining, shopping, and culture. Book showings anytime Comes with one parking sport off the street at the rear of the property, Tenant responsible for maintaining front plantings and leaf/snow removal in parking area. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy99%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$88K

Annual cash flow

$5K

Cash-on-cash

1.03%

DSCR

1.06

Going-in cap

5.85%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

55,955

Households

22,924

Median income

$104,500

Median age

45.1

Daytime population

58,078

5-yr growth

4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for UNIT 2 - 27 HILLSBORO AVENUE, Toronto (Annex).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.