For Lease · Specialty

11609 115 Street Unit# 4, Osoyoos

11609 115 Street Unit# 4, Osoyoos, BC V0H1V5

$2,757 per sq ft / yr

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

US — Urban Services

$ / SF

—

Occupancy

88%

About this property

Warehouse space available. This unit features 2901 square feet with an overhead door of 14'x 14' for easy access of most vehicle types. The interior ceilings of 27' enable a multitude of uses within the M1 zoning. This unit can be leased in conjunction with unit 3 if available and required to provide additional square footage if required. Additional yard space for storage/ parking negotiable. Just off the highway and only a couple of minutes from downtown Osoyoos. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$3K
Down payment30% · $827
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$13

Projected NOI

$135

Annual cash flow

$-18

Cash-on-cash

-2.16%

DSCR

0.88

Going-in cap

4.89%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

129,129

Households

59,850

Median income

$127,500

Median age

34.4

Daytime population

123,683

5-yr growth

0.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 11609 115 Street Unit# 4, Osoyoos.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.