For Sale · Retail

2712 Dunsmuir Ave, Cumberland

2712 Dunsmuir Ave, Cumberland, BC V0R1S0

$1.5M total

7,811 SF

Asset Class

Retail

Size

7,811 SF

Building class

C

Zoning

CB1 — Low Intensity Business

$ / SF

$189

Occupancy

93%

Lot Size

0.16655188246097338 ac

About this property

Located in the heart of historic downtown Cumberland along coveted Dunsmuir Avenue, this iconic, vibrantly restored building offers a rare blend of heritage charm and elevated modern upgrades. The main level has been thoughtfully enhanced with new electrical and plumbing, steel front doors, refined lighting, a comprehensive security system, and a new metal roof. At the rear, a beautifully reimagined space features a vestibule, accessible washroom, utility area with three change rooms, a shower room, and polished concrete floors. A Heritage exterior renovation permit is approved with the Village of Cumberland, presenting a seamless opportunity to further elevate the façade. A striking, design-forward asset ready for its next vision. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.48M
Down payment30% · $443K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$82K

Annual cash flow

$102

Cash-on-cash

0.02%

DSCR

1.00

Going-in cap

5.55%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Blue Harbour Design3,960 SF2027-12
Blue Harbour Design3,296 SF2027-12

Area demographics

Trade area within 3 miles of the property.

Population

80,082

Households

36,590

Median income

$77,500

Median age

39.8

Daytime population

126,405

5-yr growth

6.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 2712 Dunsmuir Ave, Cumberland.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.