For Sale · Retail

22 - 85 BONDS CORNER, Woodstock (Woodstock - North)

22 - 85 BONDS CORNER, Woodstock (Woodstock - North), ON N4S7V9

$488,000 total

—

Asset Class

Retail

Size

—

Building class

A

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

98%

About this property

This brand-new commercial unit is ideally located near the 401 and the Woodstock Toyota plant** High-traffic area, surrounded by growing residential subdivisions and new developments** Excellent opportunity to own a space to establish your own business** Permitted uses including convenience stores, tutoring centers, real estate offices, or take-out restaurants and more** Double-door entry, a large parking area, and modern waste management systems. Property taxes have not yet been assessed** Underpriced to sell. Act before it's gone!! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$488K
Down payment30% · $146K
Interest rate6.25%
Amortization25 years
Occupancy98%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$33K

Annual cash flow

$6K

Cash-on-cash

3.78%

DSCR

1.20

Going-in cap

6.68%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

73,536

Households

27,406

Median income

$90,500

Median age

45.2

Daytime population

72,322

5-yr growth

9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 22 - 85 BONDS CORNER, Woodstock (Woodstock - North).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.