For Lease · Land

357 QUEEN Unit# REAR VL, Harrow

357 QUEEN Unit# REAR VL, Harrow, ON N0R1G0

Price on request

—

Asset Class

Land

Size

—

Building class

B

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

83%

About this property

FOR LEASE, GOOD SIZE YARD FOR VEHICLE STORAGE, FLEET STORAGE, BIN STORAGE. WITHIN 30 MINUTES FROM CITY AND SURROUNDING TOWNS. $1,400.00 PER MONTH PLUS HST. PLEASE CALL L/B FOR FURTHER INFORMATION. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$67K

Annual cash flow

$-16K

Cash-on-cash

-3.54%

DSCR

0.81

Going-in cap

4.48%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

122,229

Households

53,518

Median income

$73,500

Median age

39.6

Daytime population

167,344

5-yr growth

3.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 357 QUEEN Unit# REAR VL, Harrow.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.