For Sale · Specialty

4390 HILLVIEW Drive Unit# B, Lincoln

4390 HILLVIEW Drive Unit# B, Lincoln, ON L0R1B1

Price on request

750 SF

Asset Class

Specialty

Size

750 SF

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

89%

About this property

2 of 2 | The Madera Collection – Premium Commercial Studio/Flex Opportunity in Beamsville! This thoughtfully designed commercial unit features a bright, spacious and highly adaptable layout, ideally suited for fitness, wellness and client-based businesses. The main studio/flex area provides an expansive open floor plate with ample room for group classes, personal training, wellness services, workshops or flexible workspace configurations. A dedicated reception area creates a welcoming and professional arrival experience, while the open layout allows for efficient movement between the reception and studio areas. Additional features include a private storage room, standard washroom and fully accessible universal washroom. With its clean, open-span design and versatile configuration, the space is well suited for boutique fitness, yoga, Pilates, personal training, wellness services, therapy practices, instructional programs or other client-focused businesses. Located within The Madera Collection, a modern mixed-use development featuring elevated residential living and thoughtfully designed commercial spaces, this unit sits directly beneath the upscale residences. 24/7 property management and an easy-to-use tenant interface add convenience for both businesses and residents. Ideally situated in the heart of Beamsville, the property is close to King Street, local shops, cafe, restaurants and everyday amenities, with convenient access to the QEW and surrounding Niagara communities. A flexible, thoughtfully designed space ready to adapt to your business and your vision. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$75K

Annual cash flow

$-8K

Cash-on-cash

-1.83%

DSCR

0.90

Going-in cap

4.99%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Aurora Legal LLP400 SF2027-11
Aurora Legal LLP400 SF2027-11

Area demographics

Trade area within 3 miles of the property.

Population

130,621

Households

51,699

Median income

$130,500

Median age

35.6

Daytime population

163,249

5-yr growth

8.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 4390 HILLVIEW Drive Unit# B, Lincoln.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.