For Sale · Specialty

3266 HOMESTEAD Drive, Mount Hope

3266 HOMESTEAD Drive, Mount Hope, ON L0R1W0

$1.1M total

1,500 SF

Asset Class

Specialty

Size

1,500 SF

Building class

C

Zoning

US — Urban Services

$ / SF

$767

Occupancy

99%

About this property

C5 Zoning - OFFICIAL PLAN DESIGNATED - COMMERCIAL - Attention developers! Development potential today! 84 x 264 ft lot between 3 other parcels of land currently planned for redevelopment , directly across the street from Sonoma Homes subdivision! A once in 50 year opportunity for a qualified purchaser! Own this parcel of land before it's gone! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.15M
Down payment30% · $345K
Interest rate6.25%
Amortization25 years
Occupancy99%
Expense growth2.5%

Monthly debt service

$5K

Projected NOI

$78K

Annual cash flow

$14K

Cash-on-cash

4.12%

DSCR

1.22

Going-in cap

6.78%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Meridian Health Group564 SF2032-02
Meridian Health Group400 SF2032-02
Meridian Health Group400 SF2032-03
Meridian Health Group400 SF2032-02

Area demographics

Trade area within 3 miles of the property.

Population

69,716

Households

27,131

Median income

$119,000

Median age

34.8

Daytime population

65,480

5-yr growth

8.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3266 HOMESTEAD Drive, Mount Hope.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.