







1/91-12, 2103 - 2113 154 Avenue NW, Edmonton, AB T5Y2R6
$6M total
—
Asset Class
Multifamily
Size
—
Building class
C
Zoning
RA8 — Medium Rise
$ / SF
—
Occupancy
95%
Year Built
2025
Lot Size
0.4045 ac
This property represents a substantial multi-family investment opportunity! Invest in scale with this impressive 12-unit stacked row house property in Edmonton. Offering 25,333 sq. ft. of total building area, this property features 12 residential units with attached garages and modern, functional layouts. The upper units measure approximately 1,866 sq. ft., while the lower units offer approximately 2,356 sq. ft. Each unit provides substantial living space within a well-planned multi-family configuration. The combination of unit count, generous unit sizes, parking and accessible location makes this a prime Edmonton investment opportunity. Located in Gorman, within the Horse Hill Community League, the property offers convenient access to Anthony Henday Drive and major transportation routes, providing connections throughout Edmonton and surrounding communities. Shopping, dining, recreation, schools, and everyday services are all accessible throughout the surrounding Manning and Horse Hill areas. All 3 buildings are available and could be sold as a package totaling 36 units. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$28K
Projected NOI
$200K
Annual cash flow
$-133K
Cash-on-cash
-7.37%
DSCR
0.60
Going-in cap
3.33%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
83,672
Households
29,378
Median income
$102,500
Median age
31.6
Daytime population
134,348
5-yr growth
5.9%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 1-12, 2103 - 2113 154 Avenue NW, Edmonton.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.