1/181200 RANCHER CREEK Road Unit# 11C, Osoyoos
1200 RANCHER CREEK Road Unit# 11C, Osoyoos, BC V0H1V6
$64,500 total
—
Asset Class
Specialty
Size
—
Building class
C
Zoning
US — Urban Services
$ / SF
—
Occupancy
85%
Year Built
2005
About this property
Modernized 1-bedroom, 811 sq. ft. upper-level villa situated in the Chardonnay building at the acclaimed, Hyatt-managed Spirit Ridge Vineyard Resort & Spa. This quarter-share residence complete with a private deck and offers breathtaking vistas of surrounding vineyards and Osoyoos Lake. Premium resort perks include two outdoor swimming pools, a waterslide, hot tub, full-service spa, on-site dining, housecleaning services, and an in-suite lockable storage space. Owners enjoy exclusive privileges along with vacation exchange options, plus a professional hotel management team to handle rentals and produce income when you aren't staying there. Note: Property is held via a prepaid Crown lease on Indigenous land with an active HOA (association fees apply), rather than freehold strata ownership. Images shown do not depict the precise unit. All dimensions are estimates. (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$298
Projected NOI
$4K
Annual cash flow
$555
Cash-on-cash
2.87%
DSCR
1.16
Going-in cap
6.40%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
101,951
Households
47,092
Median income
$112,500
Median age
32.1
Daytime population
96,296
5-yr growth
6.1%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 1200 RANCHER CREEK Road Unit# 11C, Osoyoos.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.