Business For Sale · Retail

4332-4338 LAKELSE AVENUE, Terrace

4332-4338 LAKELSE AVENUE, Terrace, BC V8G1N8

$1.6M total

—

Asset Class

Retail

Size

—

Building class

A

Zoning

CNC — Neighbourhood Commercial

$ / SF

—

Occupancy

85%

Lot Size

2.39 ac

About this property

Turnkey operation available in Terrace BC. The "Backeddy Pub" has long been a staple in Terrace's restaurant culture, while upstairs is the past location of "The Bavarian Inn" a long time fine dining restaurant. Sale includes all equipment plus the lot next door complete with house that could serve as staff quarters. Terrace is a vibrant community that is the service centre for LNGC in Kitimat, Haisla LNG and is central to the Tsimshian Nation, and serves as the service and supply hub for The Nisga nation and Tahltan nations to the North. Terrace is the crossroads for all Northwest development. This well known location is ideal for redeveloping the upstairs into something new! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.55M
Down payment30% · $465K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$89K

Annual cash flow

$3K

Cash-on-cash

0.74%

DSCR

1.04

Going-in cap

5.76%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

61,929

Households

28,570

Median income

$121,000

Median age

33.4

Daytime population

75,214

5-yr growth

5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 4332-4338 LAKELSE AVENUE, Terrace.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.