











1/1394 KING STREET W, Brockville, ON K6V3P9
$1.5M total
5,678 SF
Asset Class
Multifamily
Size
5,678 SF
Building class
C
Zoning
RA9 — High Rise
$ / SF
$264
Occupancy
87%
Cento Capital Presents the King West Lofts at a 7% Cap - Turnkey mixed-use investment opportunity in the heart of Brockville at 94 King St W. This well-maintained asset features 8 total units including 5 residential and 3 commercial, generating a strong net operating income of $113,962.66. Seller may be open to a VTB / Seller Financing. Experienced property management and trusted contractor team in place, offering seamless continuity and added value for the new owner. The property benefits from recent capital improvements two completely new units to the studs, one renovated unit, updated rear siding, newer windows in rear units, reducing near-term expenses. All five residential units include in-suite laundry, supporting tenant retention and rental growth. The commercial component is anchored by established tenants including one occupant of over 50 years, providing exceptional income stability. Additional value includes 5 on-site parking spaces in a desirable downtown location. Ideal for investors seeking consistent cash flow, reliable tenancy, and a proven income-producing asset. Tenants pay own Hydro. Landlord pays water. No Gas. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$63K
Annual cash flow
$-20K
Cash-on-cash
-4.37%
DSCR
0.76
Going-in cap
4.23%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
| Tenant | Area | Expiry |
|---|---|---|
| Vector Robotics | 3,024 SF | 2029-02 |
| Vector Robotics | 1,184 SF | 2029-02 |
| Vector Robotics | 457 SF | 2029-02 |
| Vector Robotics | 400 SF | 2029-02 |
Trade area within 3 miles of the property.
Population
79,962
Households
29,945
Median income
$94,000
Median age
43.7
Daytime population
127,876
5-yr growth
6.3%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 94 KING STREET W, Brockville.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.