For Sale · Land

LOT 14 CON 8 PART 1 HAZELWOOD ROAD W, Papineau-Cameron (Papineau Cameron)

LOT 14 CON 8 PART 1 HAZELWOOD ROAD W, Papineau-Cameron (Papineau Cameron), ON P0H1V0

$57,900 total

—

Asset Class

Land

Size

—

Building class

C

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

91%

About this property

5 Acres, newly severed private property. Located on a dead-end, year-round municipally maintained road. Hydro available at the lot line. Just 10 minutes to Hwy 17 in Mattawa. Within 5 minutes to Sturgeon Lake. The adjacent 5-acre parcel is also available. ATV/snowmobile trails nearby. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$58K
Down payment30% · $17K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$267

Projected NOI

$3K

Annual cash flow

$-515

Cash-on-cash

-2.96%

DSCR

0.84

Going-in cap

4.65%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

136,748

Households

54,582

Median income

$95,000

Median age

42.3

Daytime population

179,190

5-yr growth

6.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for LOT 14 CON 8 PART 1 HAZELWOOD ROAD W, Papineau-Cameron (Papineau Cameron).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.