Business For Sale · Multifamily

455 KING WILLIAM STREET, Hamilton (Landsdale)

455 KING WILLIAM STREET, Hamilton (Landsdale), ON L8L1R1

$1.3M total

1,970 SF

Asset Class

Multifamily

Size

1,970 SF

Building class

B

Zoning

RA9 — High Rise

$ / SF

$659

Occupancy

86%

About this property

Large purpose-built multiplex building featuring 6 spacious 3-bedroom units. Approx. total square footage is 5700sqft. Generates a gross annual income of $125,500 with a true cap-rate of 6.7%. All units separately metered for hydro - tenants pay electricity. Each unit has their own heat pump for individual A/C & heating. Coin laundry on-site. Updated windows. Clean Phase 1 ESA (2026). Walking distance to GO station. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.30M
Down payment30% · $390K
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$55K

Annual cash flow

$-17K

Cash-on-cash

-4.41%

DSCR

0.76

Going-in cap

4.22%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Blue Harbour Design1,698 SF2034-08

Area demographics

Trade area within 3 miles of the property.

Population

89,345

Households

32,099

Median income

$89,000

Median age

42.7

Daytime population

147,361

5-yr growth

1.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 455 KING WILLIAM STREET, Hamilton (Landsdale).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.