Business For Sale · Retail

1218 Wharf St, Victoria

1218 Wharf St, Victoria, BC V8W1T8

$249,999 total

3,000 SF

Asset Class

Retail

Size

3,000 SF

Building class

B

Zoning

CSC — Shopping Centre

$ / SF

$83

Occupancy

84%

Lot Size

0.06887052341597796 ac

About this property

Well-established and turnkey restaurant for sale in Downtown. Approximately 3,000 sq. ft. of interior space with seating for 100 guests. Monthly rent $8700. Two bar sections, a commercial cooler and compressor, new flooring.Fully equipped commercial kitchen with a commercial hood and grease trap. Lease has approximately two years remaining, with renewal options available. Liquor licence is transferable. An excellent opportunity for a ready-to-operate restaurant business. Come make it your DESTINED business. Please do not approach staff or owners regarding the sale of the business. * (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$250K
Down payment30% · $75K
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$1K

Projected NOI

$11K

Annual cash flow

$-2K

Cash-on-cash

-3.22%

DSCR

0.83

Going-in cap

4.58%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Blue Harbour Design1,128 SF2033-01
Blue Harbour Design627 SF2033-01
Blue Harbour Design774 SF2033-01

Area demographics

Trade area within 3 miles of the property.

Population

125,028

Households

45,145

Median income

$111,500

Median age

31.6

Daytime population

180,451

5-yr growth

5.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1218 Wharf St, Victoria.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.